| Revenue | DKK 37K | -67% |
| EBITDA | DKK 9K | -89% |
| Net profit | DKK -4K | -108% |
| Total assets | DKK 555K | -3% |
| Equity | DKK 278K | -18% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 | 240 | 157 | 235 | 121 | 156 | 148 | 144 | 113 | 37 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -85 | 120 | 120 | 193 | 78 | 113 | 95 | 111 | 80 | 9 |
| Depreciation & amort. | -43 | -31 | 1 | -0 | -2 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -128 | 90 | 120 | 193 | 76 | 113 | 95 | 111 | 80 | 9 |
| Net financials | -24 | -31 | -12 | -22 | -10 | 3 | -0 | -2 | -6 | -12 |
| Profit before tax | -153 | 59 | 107 | 170 | 66 | 116 | 95 | 109 | 74 | -3 |
| Tax | -38 | 18 | 27 | 45 | 16 | 24 | 22 | 24 | 17 | 1 |
| Net profit | -115 | 41 | 80 | 126 | 50 | 92 | 74 | 85 | 57 | -4 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 175 | 166 | 153 | 358 | 340 | 545 | 421 | 461 | 571 | 555 |
| Equity | -155 | -115 | -35 | 90 | 140 | 233 | 306 | 337 | 339 | 278 |
| Long-term debt | 186 | 91 | 79 | 35 | 15 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 145 | 190 | 109 | 232 | 185 | 312 | 115 | 124 | 232 | 277 |
| Total debt | 331 | 281 | 188 | 267 | 199 | 312 | 115 | 124 | 232 | 277 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HS Unofficial title | Unofficial title | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Sjørslev | Unofficial title | 0 companies |