| Revenue | DKK -7K | +57% |
| EBITDA | DKK -7K | -57% |
| Net profit | DKK 85K | +503% |
| Total assets | DKK 488K | +26% |
| Equity | DKK 468K | +22% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | 0 | 0 | 0 | -10 | -3 | -4 | -4 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 44 | 54 | -5 | 73 | 92 | -5.747 | 0 | -3 | -10 | -3 | -4 | -4 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 44 | 54 | -5 | 73 | 92 | -5.747 | 0 | -3 | -10 | -3 | -4 | -4 | -7 |
| Net financials | 49 | 59 | 0 | 78 | 97 | -5.021 | -1 | -2 | 15 | 80 | 31 | 22 | 116 |
| Profit before tax | 45 | 55 | -4 | 73 | 92 | -10.768 | -1 | -5 | 5 | 76 | 27 | 18 | 109 |
| Tax | 11 | 13 | -1 | 12 | 14 | -1.271 | -0 | -0 | 2 | 17 | 6 | 4 | 24 |
| Net profit | 33 | 41 | -3 | 61 | 78 | -9.497 | -1 | -4 | 3 | 60 | 21 | 14 | 85 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 290 | 333 | 315 | 327 | 355 | 290.314 | 289 | 285 | 297 | 351 | 372 | 386 | 488 |
| Equity | 274 | 316 | 312 | 324 | 352 | 290.314 | 289 | 285 | 288 | 347 | 368 | 383 | 468 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 | 3 | 3 | 3 | 3 | 0 | 0 | 0 | 9 | 4 | 4 | 4 | 21 |
| Total debt | 3 | 3 | 3 | 3 | 3 | 0 | 0 | 0 | 9 | 4 | 4 | 4 | 21 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|