| Revenue | DKK -18K | -128% |
| EBITDA | DKK -18K | -128% |
| Net profit | DKK 5K | -86% |
| Total assets | DKK 995K | -11% |
| Equity | DKK 972K | -11% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.050 | 621 | 1.147 | 137 | 197 | 5 | 245 | -115 | -34 | 173 | 149 | 66 | -18 |
| Staff expenses | -475 | -256 | -268 | -174 | -69 | -43 | -41 | -32 | -18 | -104 | -0 | -0 | -0 |
| EBITDA | 575 | 365 | 878 | -37 | 129 | -38 | 204 | -147 | -52 | 69 | 149 | 66 | -18 |
| Depreciation & amort. | -57 | -107 | -104 | -103 | -103 | -39 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 517 | 259 | 774 | -141 | 25 | -78 | 204 | -147 | -52 | 69 | 149 | 66 | -18 |
| Net financials | -0 | -1 | -7 | -1 | 23 | -91 | -25 | 113 | 91 | 62 | -61 | -18 | 25 |
| Profit before tax | 517 | 257 | 768 | -142 | 48 | -169 | 179 | -34 | 40 | 131 | 88 | 48 | 7 |
| Tax | 131 | 65 | 190 | -31 | 16 | -36 | 39 | -8 | 8 | 25 | 20 | 11 | 2 |
| Net profit | 387 | 192 | 578 | -111 | 33 | -133 | 140 | -27 | 31 | 106 | 68 | 37 | 5 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.267 | 1.353 | 1.947 | 1.517 | 1.530 | 1.259 | 1.414 | 1.164 | 1.118 | 1.292 | 1.208 | 1.124 | 995 |
| Equity | 1.088 | 1.184 | 1.663 | 1.453 | 1.485 | 1.249 | 1.283 | 1.148 | 1.110 | 1.215 | 1.169 | 1.089 | 972 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 160 | 154 | 277 | 64 | 45 | 10 | 132 | 16 | 8 | 77 | 39 | 35 | 23 |
| Total debt | 160 | 154 | 277 | 64 | 45 | 10 | 132 | 16 | 8 | 77 | 39 | 35 | 23 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|