| Revenue | DKK 315K | -12% |
| EBITDA | DKK 204K | +4% |
| Net profit | DKK -210K | +50% |
| Total assets | DKK 721K | -36% |
| Equity | DKK 322K | -39% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 95 | 270 | 260 | 358 | 315 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 67 | 227 | 179 | 196 | 204 |
| Depreciation & amort. | -545 | -559 | -606 | -611 | -408 |
| EBIT | -478 | -332 | -427 | -415 | -203 |
| Net financials | -12 | -12 | -11 | -1 | -6 |
| Profit before tax | -490 | -344 | -437 | -416 | -210 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -490 | -344 | -437 | -416 | -210 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.281 | 1.926 | 1.567 | 1.133 | 721 |
| Equity | 1.729 | 1.385 | 948 | 532 | 322 |
| Long-term debt | 0 | 0 | 598 | 0 | 0 |
| Short-term debt | 551 | 541 | 619 | 601 | 399 |
| Total debt | 551 | 541 | 619 | 601 | 399 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2024 | |
| Chairman | 2010 | |
| Board of Directors | 2010 | |
| Former (3) | ||
| Board of Directors | 2020 – 2024 | |
| Board of Directors | 2010 – 2017 | |
| Board of Directors | 2017 – 2020 | |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Nicolai Dupont Heidemann | Board of Directors | 0 companies |
| Michael Willemar | Board of Directors | 0 companies |
| Inge Olsen | Board of Directors | 0 companies |
| Sille Marcussen Dall | Board of Directors | 0 companies |
| Jes Lykke Nygård Johansen | Chairman | 0 companies |
| Torben Lindvang | Board of Directors | 0 companies |