| Revenue | DKK 1,5M | +70% |
| EBITDA | DKK 1,6M | -21% |
| Net profit | DKK 378K | -48% |
| Total assets | DKK 52,6M | +0% |
| Equity | DKK 18,9M | +2% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.619 | 2.731 | 2.758 | 862 | 1.466 |
| Staff expenses | -30 | -30 | -30 | -30 | -30 |
| EBITDA | -59 | 2.035 | 1.941 | 2.082 | 1.636 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -59 | 2.035 | 1.941 | 2.082 | 1.636 |
| Net financials | -631 | -623 | -608 | 107 | -945 |
| Profit before tax | -690 | 3.912 | 1.083 | 939 | 491 |
| Tax | -152 | 861 | 238 | 207 | 113 |
| Net profit | -538 | 3.051 | 845 | 732 | 378 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 50.676 | 53.054 | 53.325 | 52.700 | 52.600 |
| Equity | 13.927 | 16.978 | 17.823 | 18.555 | 18.933 |
| Long-term debt | 24.190 | 23.017 | 42.973 | 21.192 | 20.220 |
| Short-term debt | 10.512 | 10.461 | 10.900 | 10.204 | 10.585 |
| Total debt | 34.702 | 33.478 | 10.900 | 31.396 | 30.805 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CR Chief Executive Officer | Chief Executive Officer | 2012 |
| Former (1) | ||
NL Management | Management | 2010 – 2012 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2012 | |
| Board of Directors | 2018 | |
| Former (3) | ||
| Board of Directors | 2010 – 2012 | |
| Board of Directors | 2012 – 2018 | |
| Board of Directors | 2010 – 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Lorentz Nielsen | Management | 0 companies |
| Carsten Robert Brink | Chief Executive Officer | 0 companies |
| Per Horndrup Yderholm | Board of Directors | 0 companies |
| Finn Altschuler | Chairman | 0 companies |
| Eva Salomonsen | Board of Directors | 0 companies |
| Preben Salomonsen | Board of Directors | 0 companies |
| John Bødker | Board of Directors | 0 companies |