| Revenue | DKK -39K | -12% |
| EBITDA | DKK -39K | +12% |
| Net profit | DKK 25K | +177% |
| Total assets | DKK 197K | -29% |
| Equity | DKK 172K | -30% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -100 | -141 | -126 | -110 | -92 | -208 | -190 | -189 | -94 | -86 | -44 | -44 | -39 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -100 | -141 | -126 | -110 | -92 | -208 | -190 | -189 | -94 | -86 | -44 | -44 | -39 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -100 | -141 | -126 | -110 | -92 | -208 | -190 | -189 | -94 | -86 | -44 | -44 | -39 |
| Net financials | 102 | 142 | 130 | 113 | 100 | 272 | 217 | 880 | 366 | 488 | 80 | 11 | 64 |
| Profit before tax | 2 | 1 | 4 | 3 | 8 | 63 | 28 | 691 | 272 | 402 | 36 | -33 | 25 |
| Tax | 1 | 1 | 1 | 0 | 2 | 14 | 6 | 152 | 61 | 89 | 8 | -0 | -0 |
| Net profit | 2 | 0 | 3 | 3 | 7 | 49 | 22 | 539 | 210 | 313 | 28 | -33 | 25 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.251 | 4.683 | 4.413 | 3.339 | 2.814 | 2.106 | 1.920 | 1.459 | 1.104 | 1.087 | 410 | 277 | 197 |
| Equity | 107 | 107 | 110 | 112 | 119 | 168 | 190 | 728 | 439 | 552 | 379 | 246 | 172 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 530 | 530 | 230 | 0 | 0 | 0 |
| Short-term debt | 4.145 | 4.576 | 4.303 | 3.227 | 2.695 | 1.938 | 1.730 | 201 | 136 | 305 | 31 | 31 | 26 |
| Total debt | 4.145 | 4.576 | 4.303 | 3.227 | 2.695 | 1.938 | 1.730 | 731 | 666 | 535 | 31 | 31 | 26 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PJ Management | Management | 2010 | — | — |
NI Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LEVEL VENTURES ApS | Company | 50.0% | 50.0% | 2010 |
ROSENKRANTZ HOLDING ApS | Company | 50.0% | 50.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Philip Johan Nyholm | Management | 0 companies |
| Niels Iver Rosenkrantz | Management | 0 companies |