| Revenue | DKK -16K | -81% |
| EBITDA | DKK -16K | +81% |
| Net profit | DKK 310K | -66% |
| Total assets | DKK 29,9M | +2% |
| Equity | DKK 16,7M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -10 | -16 | 13 | -41 | -20 | -29 | -28 | -32 | -410 | -99 | -86 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -10 | -16 | 13 | -41 | -20 | -29 | -28 | -32 | -410 | -99 | -86 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -10 | -16 | 13 | -41 | -20 | -29 | -28 | -32 | -410 | -99 | -86 | -16 |
| Net financials | 0 | 1.504 | 626 | 3.223 | 438 | 1.880 | 612 | 2.038 | 381 | 262 | 1.142 | 1.018 | 380 |
| Profit before tax | -6 | 1.494 | 610 | 3.236 | 397 | 1.860 | 582 | 2.011 | 349 | -148 | 1.043 | 932 | 364 |
| Tax | -0 | -0 | 29 | 101 | -0 | -0 | -0 | -0 | -0 | -0 | -21 | 27 | 54 |
| Net profit | -6 | 1.494 | 581 | 3.135 | 397 | 1.860 | 582 | 2.011 | 349 | -148 | 1.063 | 906 | 310 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.004 | 2.914 | 3.536 | 7.326 | 7.670 | 9.590 | 9.448 | 11.498 | 11.847 | 27.550 | 26.458 | 29.394 | 29.921 |
| Equity | 241 | 2.381 | 2.963 | 6.238 | 6.635 | 8.495 | 9.077 | 11.088 | 11.437 | 14.465 | 15.528 | 16.434 | 16.743 |
| Long-term debt | 756 | 526 | 539 | 1.000 | 1.000 | 1.000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 6 | 35 | 88 | 35 | 95 | 370 | 410 | 410 | 13.086 | 10.929 | 12.960 | 13.178 |
| Total debt | 763 | 533 | 574 | 1.088 | 1.035 | 1.095 | 370 | 410 | 410 | 13.086 | 10.929 | 12.960 | 13.178 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|