| Revenue | DKK -138K | -57% |
| EBITDA | DKK -188K | +41% |
| Net profit | DKK 1,1M | -34% |
| Total assets | DKK 27,8M | -15% |
| Equity | DKK 26,7M | -14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -9 | -5 | -14 | -10 | -18 | -19 | -9 | -15 | -9 | -175 | -16 | -320 | -138 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -50 |
| EBITDA | -7 | -9 | -5 | -14 | -10 | -18 | -19 | -9 | -15 | -9 | -175 | -16 | -320 | -188 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -9 | -5 | -14 | -10 | -18 | -19 | -9 | -15 | -9 | -175 | -16 | -320 | -188 |
| Net financials | 180 | 237 | 169 | 278 | 12 | 7 | 223 | 275 | 293 | 275 | 283 | 30.657 | 2.559 | 1.646 |
| Profit before tax | 176 | 228 | 164 | 264 | 2 | -11 | 204 | 267 | 278 | 266 | 108 | 30.641 | 2.239 | 1.458 |
| Tax | 2 | 1 | 4 | 0 | 0 | -7 | -4 | -4 | -7 | -7 | -6 | 17 | 513 | 324 |
| Net profit | 174 | 227 | 161 | 263 | 2 | -4 | 209 | 271 | 285 | 274 | 115 | 30.624 | 1.726 | 1.134 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.798 | 6.928 | 7.083 | 7.218 | 7.456 | 7.391 | 7.393 | 7.371 | 7.651 | 7.798 | 7.739 | 33.230 | 32.874 | 27.795 |
| Equity | 6.758 | 6.885 | 6.996 | 7.210 | 7.161 | 7.057 | 6.991 | 6.987 | 7.072 | 7.145 | 7.060 | 32.084 | 31.139 | 26.665 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 40 | 44 | 87 | 8 | 295 | 334 | 402 | 384 | 579 | 652 | 679 | 1.146 | 1.735 | 1.130 |
| Total debt | 40 | 44 | 87 | 8 | 295 | 334 | 402 | 384 | 579 | 652 | 679 | 1.146 | 1.735 | 1.130 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 100.0% | 2023 | |
| Individual | 10.0% | 0.0% | 2023 | |
| Individual | 10.0% | 0.0% | 2023 | |
| Individual | 10.0% | 0.0% | 2023 |
| Person | Role here | Other companies |
|---|