| Revenue | DKK 2,2M | +3% |
| EBITDA | DKK 218K | -69% |
| Net profit | DKK 136K | -74% |
| Total assets | DKK 3,3M | -1% |
| Equity | DKK 1,9M | +8% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 958 | 614 | 0 | -83 | 722 | 2.633 | 1.638 | 2.208 | 2.503 | 2.576 | 2.155 | 1.906 | 2.163 | 2.227 |
| Staff expenses | -964 | -1.066 | -953 | -212 | -13 | -13 | -2.170 | -993 | -1.268 | -984 | -1.300 | -1.730 | -1.451 | -2.008 |
| EBITDA | 1 | -453 | -1.088 | -295 | 709 | 1.045 | -532 | 1.215 | 1.235 | 1.592 | 854 | 176 | 712 | 218 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1 | -453 | -1.088 | -295 | 709 | 1.045 | -532 | 1.215 | 1.235 | 1.592 | 854 | 176 | 712 | 218 |
| Net financials | -100 | 204 | -21 | -8 | -37 | -11 | -28 | -7 | -19 | -15 | -39 | -7 | -43 | -37 |
| Profit before tax | -99 | -249 | -1.109 | -304 | 672 | 1.034 | -559 | 1.208 | 1.216 | 1.577 | 815 | 169 | 669 | 181 |
| Tax | -31 | -87 | -45 | -309 | 219 | 237 | -111 | 274 | 278 | 354 | 185 | 44 | 154 | 45 |
| Net profit | -68 | -162 | -1.064 | 5 | 453 | 798 | -448 | 934 | 937 | 1.223 | 630 | 126 | 515 | 136 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.342 | 1.721 | 317 | 505 | 1.325 | 1.831 | 793 | 2.016 | 2.352 | 3.671 | 2.975 | 2.955 | 3.301 | 3.276 |
| Equity | — | 1.577 | 180 | 86 | 540 | 1.236 | 334 | 1.268 | 1.371 | 2.284 | 2.414 | 1.233 | 1.748 | 1.883 |
| Long-term debt | 0 | 0 | 138 | 0 | 0 | 0 | 0 | 147 | 278 | 342 | 150 | 0 | 86 | 0 |
| Short-term debt | 303 | 144 | 0 | 419 | 785 | 595 | 459 | 601 | 703 | 1.045 | 411 | 1.722 | 1.468 | 1.393 |
| Total debt | 303 | 144 | 138 | 419 | 785 | 595 | 459 | 747 | 980 | 1.387 | 561 | 1.722 | 1.553 | 1.393 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|