| Revenue | DKK -49K | +9670% |
| EBITDA | DKK -49K | -9670% |
| Net profit | DKK -40K | -1501% |
| Total assets | DKK 43K | -15% |
| Equity | DKK -43K | -1426% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | — | — | -3 | 10 | 2 | 6 | 0 | -23 | -1 | -8 | 17 | -0 | -49 |
| Staff expenses | -0 | -0 | -0 | -9 | -14 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | 18 | -34 | -11 | -5 | 1 | 6 | 0 | -23 | -1 | -8 | 17 | -0 | -49 |
| Depreciation & amort. | -15 | -18 | -18 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -17 | -0 | -52 | -11 | -5 | 1 | 6 | 0 | -23 | -1 | -8 | 17 | -0 | -49 |
| Net financials | -0 | -7 | -2 | -0 | -0 | -0 | -2 | -1 | -2 | -2 | -2 | -2 | -3 | -3 |
| Profit before tax | -17 | -7 | -54 | -12 | -5 | 0 | 4 | -1 | -25 | -3 | -10 | 16 | -3 | -52 |
| Tax | -5 | 0 | -11 | -0 | -1 | 0 | 1 | -1 | -6 | -1 | -2 | 3 | -1 | -11 |
| Net profit | -12 | -7 | -43 | -11 | -4 | 0 | 2 | -0 | -20 | -3 | -7 | 12 | -3 | -40 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 88 | 117 | 103 | 69 | 48 | 48 | 51 | 50 | 27 | 25 | 25 | 28 | 51 | 43 |
| Equity | 80 | 73 | 30 | 19 | 15 | 15 | 18 | 17 | -2 | -5 | -12 | -0 | -3 | -43 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 44 | 72 | 50 | 33 | 33 | 33 | 33 | 30 | 30 | 38 | 28 | 54 | 86 |
| Total debt | 8 | 44 | 72 | 50 | 33 | 33 | 33 | 33 | 30 | 30 | 38 | 28 | 54 | 86 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM Founder | Founder | 2010 | — | — |
LM Management | Management | 2010 | — | — |
JL Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ABDINOOR TRANSPORT BYG OG RENOVERING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Mari-Ann Memborg | Founder | 0 companies |
| Lene Memborg | Management | 0 companies |
| John Leif Norup | Management | 0 companies |
| Carsten Kryth | Board of Directors | 0 companies |