| Revenue | DKK -9K | -37% |
| EBITDA | DKK -9K | +37% |
| Net profit | DKK -23K | +27% |
| Total assets | DKK 3K | +75% |
| Equity | DKK -679K | -3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -25 | -80 | -61 | -14 | -22 | -6 | -4 | -5 | -7 | -9 | 2 | -14 | -9 |
| Staff expenses | -12 | -114 | -78 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -37 | -194 | -139 | -14 | -22 | -6 | -4 | -5 | -7 | -9 | 2 | -14 | -9 |
| Depreciation & amort. | -2 | -9 | -9 | -9 | -9 | -7 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -39 | -203 | -149 | -24 | -31 | -13 | -4 | -5 | -7 | -9 | 2 | -14 | -9 |
| Net financials | -11 | -26 | -41 | -18 | -21 | -20 | -21 | -21 | -19 | -18 | -17 | -17 | -14 |
| Profit before tax | -50 | -229 | -189 | -42 | -52 | -33 | -26 | -25 | -26 | -27 | -15 | -31 | -23 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -50 | -229 | -189 | -42 | -52 | -33 | -26 | -25 | -26 | -27 | -15 | -31 | -23 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 63 | 56 | 45 | 36 | 15 | 2 | 1 | 2 | 1 | 3 | 4 | 2 | 3 |
| Equity | 10 | -219 | -378 | -420 | -473 | -506 | -532 | -557 | -583 | -610 | -625 | -656 | -679 |
| Long-term debt | 0 | 0 | 350 | 350 | 415 | 408 | 402 | 395 | 385 | 376 | 366 | 350 | 350 |
| Short-term debt | 52 | 275 | 73 | 106 | 73 | 100 | 130 | 164 | 200 | 237 | 263 | 308 | 333 |
| Total debt | 52 | 275 | 423 | 456 | 487 | 508 | 533 | 559 | 584 | 613 | 629 | 658 | 683 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2022 | |
| Individual | 33.3% | 33.3% | 2022 | |
| Individual | 20.0% | 20.0% | 2014 | |
| Individual | 20.0% | 20.0% | 2014 | |
| Individual | 20.0% | 20.0% | 2014 |
| Person | Role here | Other companies |
|---|