| Revenue | DKK -138K | +182% |
| EBITDA | DKK -138K | -182% |
| Net profit | DKK -125K | -112% |
| Total assets | DKK 5,2M | -10% |
| Equity | DKK 5,1M | -8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | -39 | -45 | -81 | -79 | -180 | -49 | -138 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 91 | 359 | 524 | 554 | 613 | 854 | 6.891 | -39 | -45 | -81 | -79 | -180 | -49 | -138 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -4 | -17 | -17 | -17 | -17 | -17 | -17 |
| EBIT | 91 | 359 | 524 | 554 | 613 | 854 | 6.891 | -43 | -62 | -98 | -96 | -197 | -66 | -155 |
| Net financials | 50 | 319 | 486 | 514 | 625 | 867 | 6.916 | -1 | -10 | -318 | -32 | -13 | 7 | 31 |
| Profit before tax | 45 | 312 | 480 | 506 | 617 | 859 | 6.904 | -44 | -72 | -416 | -128 | -210 | -59 | -125 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 45 | 312 | 480 | 506 | 617 | 859 | 6.904 | -44 | -72 | -416 | -128 | -210 | -59 | -125 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.170 | 1.451 | 1.938 | 2.102 | 2.216 | 2.641 | 9.442 | 9.295 | 7.862 | 7.316 | 6.569 | 6.159 | 5.728 | 5.153 |
| Equity | 141 | 452 | 932 | 1.339 | 1.856 | 2.614 | 9.414 | 9.264 | 7.822 | 7.295 | 6.542 | 6.032 | 5.603 | 5.128 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.029 | 998 | 1.006 | 762 | 360 | 27 | 28 | 31 | 40 | 21 | 27 | 127 | 126 | 25 |
| Total debt | 1.029 | 998 | 1.006 | 762 | 360 | 27 | 28 | 31 | 40 | 21 | 27 | 127 | 126 | 25 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|