| Revenue | DKK -13K | +5% |
| EBITDA | DKK -13K | -5% |
| Net profit | DKK 1,8M | +363% |
| Total assets | DKK 10,9M | +18% |
| Equity | DKK 9,9M | +20% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 34 | 2 | -5 | -3 | -3 | -4 | -5 | -5 | -6 | -6 | -10 | -13 | -13 |
| Staff expenses | -37 | -10 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -8 | -5 | -3 | -3 | -4 | -5 | -5 | -6 | -6 | -10 | -13 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -8 | -5 | -3 | -3 | -4 | -5 | -5 | -6 | -6 | -10 | -13 | -13 |
| Net financials | 66 | 271 | 79 | 42 | 140 | 2.138 | -880 | 527 | 342 | 2.754 | 2.419 | 395 | 1.796 |
| Profit before tax | 63 | 263 | 74 | 39 | 137 | 2.134 | -885 | 521 | 336 | 2.748 | 2.410 | 383 | 1.783 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -12 | 0 | -17 | -2 | -3 | -3 |
| Net profit | 63 | 263 | 74 | 39 | 137 | 2.134 | -885 | 533 | 336 | 2.765 | 2.412 | 385 | 1.786 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 229 | 474 | 547 | 589 | 729 | 2.867 | 1.986 | 3.690 | 3.977 | 7.913 | 9.072 | 9.207 | 10.896 |
| Equity | 206 | 469 | 543 | 582 | 720 | 2.854 | 1.969 | 2.502 | 2.838 | 5.603 | 8.014 | 8.282 | 9.946 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.023 | 921 | 1.995 | 0 | 0 | 0 |
| Short-term debt | 22 | 5 | 4 | 7 | 10 | 13 | 18 | 164 | 218 | 315 | 1.057 | 925 | 950 |
| Total debt | 22 | 5 | 4 | 7 | 10 | 13 | 18 | 1.188 | 1.139 | 2.310 | 1.057 | 925 | 950 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|