| Revenue | DKK 183K | -17% |
| EBITDA | DKK 183K | -17% |
| Net profit | DKK 110K | -23% |
| Total assets | DKK 2,7M | -3% |
| Equity | DKK 2,3M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -77 | -39 | 140 | -3 | -5 | -5 | -6 | -6 | 140 | 221 | 183 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 61 | 265 | 74 | 36 | 137 | -3 | -5 | -5 | -6 | -6 | 140 | 221 | 183 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -14 | -29 | -29 |
| EBIT | 61 | 265 | 74 | 36 | 137 | -3 | -5 | -5 | -6 | -6 | 126 | 192 | 155 |
| Net financials | 66 | 270 | 0 | 0 | 0 | 2.138 | -881 | 237 | 179 | 73 | -12 | -1 | -4 |
| Profit before tax | 63 | 267 | 74 | 36 | 137 | 2.134 | -885 | 231 | 173 | 67 | 114 | 192 | 151 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 5 | 10 | 14 | 30 | 49 | 40 |
| Net profit | 63 | 267 | 74 | 36 | 137 | 2.134 | -885 | 226 | 164 | 53 | 84 | 143 | 110 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 212 | 483 | 551 | 590 | 731 | 2.868 | 1.993 | 2.230 | 2.348 | 2.391 | 2.697 | 2.745 | 2.659 |
| Equity | 206 | 473 | 547 | 583 | 720 | 2.855 | 1.969 | 2.195 | 2.249 | 2.188 | 2.158 | 2.183 | 2.294 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 10 | 4 | 7 | 11 | 14 | 24 | 35 | 99 | 203 | 539 | 561 | 365 |
| Total debt | 6 | 10 | 4 | 7 | 11 | 14 | 24 | 35 | 99 | 203 | 539 | 561 | 365 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|