| Revenue | DKK 4,4M | -41% |
| EBITDA | DKK -2,2M | -902% |
| Net profit | DKK -2,1M | -236% |
| Total assets | DKK 9M | -10% |
| Equity | DKK -2,1M | -4647% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 2.465 | 3.080 | 10.423 | 7.445 | 4.387 |
| Staff expenses | -1.957 | -2.640 | -9.794 | -7.661 | -7.661 |
| EBITDA | 508 | 441 | 628 | -216 | -2.163 |
| Depreciation & amort. | 46 | 60 | 382 | -439 | -385 |
| EBIT | 462 | 381 | 246 | -655 | -2.547 |
| Net financials | -8 | -7 | -62 | -24 | 23 |
| Profit before tax | 454 | 374 | 184 | -679 | -2.525 |
| Tax | 116 | 121 | 117 | -67 | -472 |
| Net profit | 338 | 253 | 67 | -611 | -2.052 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 2.694 | 3.447 | 12.493 | 9.999 | 8.991 |
| Equity | 733 | 986 | 567 | -44 | -2.096 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.961 | 2.461 | 11.926 | 10.043 | 11.087 |
| Total debt | 1.961 | 2.461 | 11.926 | 10.043 | 11.087 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
HJ Chief Executive Officer | Chief Executive Officer | 2014 – 2015 |
P Founder | Founder | 2010 – 2019 |
JT Chief Executive Officer | Chief Executive Officer | 2016 – 2017 |
TV Chief Executive Officer | Chief Executive Officer | 2015 – 2016 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2010 – 2017 | |
| Chairman | 2010 – 2017 | |
| Board of Directors | 2014 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90–99.99% | 90–99.99% | 2010 | |
| Company | 10–14.99% | 10–14.99% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Jørgen Riber | Chief Executive Officer | 0 companies |
| PRINCIPIA | Founder | 0 companies |
| Jesper Tang Kristensen | Chief Executive Officer | 0 companies |
| Tomas Valling Kristensen | Chief Executive Officer | 0 companies |
| Erik Edouard Zara | Board of Directors | 0 companies |
| Benoit Jaques Marie Valleteau De Moulliac | Chairman | 0 companies |
| Michel Julien Roger Rochon | Board of Directors | 0 companies |