| Revenue | DKK 6M | -19% |
| EBITDA | DKK 241K | -38% |
| Net profit | DKK 151K | -41% |
| Total assets | DKK 779K | -40% |
| Equity | DKK 569K | -15% |
| Employees | 9 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.871 | 7.521 | 7.349 | 10.800 | 12.077 | 9.658 | 7.098 | 7.874 | 6.394 | 5.705 | 5.177 | 6.084 | 7.460 | 6.026 |
| Staff expenses | -5.442 | -7.008 | -6.833 | -10.051 | -10.487 | -8.699 | -6.249 | -6.841 | -5.361 | -5.024 | -4.649 | -5.704 | -6.606 | -5.395 |
| EBITDA | 270 | 345 | 305 | 535 | 1.260 | 559 | 434 | 402 | 644 | 280 | 185 | -6 | 389 | 241 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -1 | -9 | -11 | -11 | -11 | -11 | -4 | -2 | -3 |
| EBIT | 270 | 345 | 305 | 535 | 1.260 | 558 | 425 | 391 | 632 | 268 | 175 | -10 | 387 | 237 |
| Net financials | -7 | -10 | -11 | -10 | -0 | -15 | -12 | -2 | -2 | -6 | -2 | -48 | -48 | -26 |
| Profit before tax | 263 | 335 | 294 | 525 | 1.260 | 543 | 412 | 389 | 631 | 262 | 172 | -58 | 339 | 211 |
| Tax | 69 | 86 | 74 | 128 | 285 | 122 | 94 | 90 | 133 | 58 | 39 | 1 | 81 | 60 |
| Net profit | 194 | 249 | 220 | 397 | 975 | 421 | 319 | 299 | 498 | 204 | 133 | -60 | 258 | 151 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 613 | 826 | 816 | 1.248 | 1.738 | 1.907 | 1.164 | 1.184 | 1.505 | 1.006 | 949 | 800 | 1.303 | 779 |
| Equity | 256 | 504 | 724 | 621 | 1.096 | 1.517 | 836 | 835 | 1.032 | 836 | 769 | 610 | 668 | 569 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 12 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 358 | 321 | 92 | 627 | 642 | 390 | 328 | 337 | 472 | 170 | 179 | 190 | 636 | 210 |
| Total debt | 358 | 321 | 92 | 627 | 642 | 390 | 328 | 348 | 472 | 170 | 179 | 190 | 636 | 210 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NK Founder | Founder | 2010 | — | — |
| Audit | 2011 | — | — | |
KB Management | Management | 2010 | — | — |
CN Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — | |
| Chairman | 2013 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Nils Kjellegaard Jensen | Founder | 0 companies |
| Jens Jørgen Høgsberg Kristensen | Audit | 0 companies |
| Kevin Browning | Management | 0 companies |
| Claus Nielsen | Management | 0 companies |
| Rainer Oestreicher | Chairman | 0 companies |
| Markus Bartscherer | Chairman | 0 companies |
| Günter Richter | Chairman | 0 companies |