| Revenue | DKK -7K | -9% |
| EBITDA | DKK -7K | +9% |
| Net profit | DKK -2K | +33% |
| Total assets | DKK 0 | -100% |
| Equity | DKK -70K | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -6 | -1 | -3 | -4 | -5 | -4 | -5 | -6 | -6 | -7 | -8 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | -1 | -3 | -4 | -5 | -4 | -5 | -6 | -6 | -7 | -8 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -6 | -1 | -3 | -4 | -5 | -4 | -5 | -6 | -6 | -7 | -8 | -7 |
| Net financials | 2 | 50 | 6 | -8 | 100 | -43 | 28 | 26 | -112 | 3 | -64 | 6 | 6 |
| Profit before tax | -4 | 44 | 5 | -11 | 96 | -48 | 25 | 21 | -118 | -3 | -71 | -2 | -2 |
| Tax | -2 | -1 | 5 | -0 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -3 | 45 | -0 | -11 | 97 | -48 | 25 | 21 | -118 | -3 | -71 | -2 | -2 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 153 | 205 | 187 | 163 | 261 | 213 | 239 | 260 | 154 | 129 | 10 | 0 | 0 |
| Equity | 68 | 113 | 96 | 85 | 182 | 134 | 159 | 180 | 7 | 4 | -67 | -69 | -70 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 85 | 92 | 91 | 78 | 79 | 80 | 80 | 80 | 147 | 125 | 77 | 69 | 70 |
| Total debt | 85 | 92 | 91 | 78 | 79 | 80 | 80 | 80 | 147 | 125 | 77 | 69 | 70 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|