| Revenue | DKK -324K | -324% |
| EBITDA | DKK -448K | -411% |
| Net profit | DKK -467K | -416% |
| Total assets | DKK 1,2M | -56% |
| Equity | DKK 307K | -60% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 177 | 3 | 204 | -20 | 200 | 180 | 144 | -324 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 177 | 3 | 204 | -20 | 200 | 180 | 144 | -448 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 177 | 3 | 204 | -20 | 200 | 180 | 144 | -448 |
| Net financials | -2 | -0 | 1 | -2 | 2 | 1 | 1 | -4 |
| Profit before tax | 174 | 3 | 205 | -22 | 202 | 181 | 145 | -452 |
| Tax | 46 | 2 | 50 | -5 | 50 | 40 | -67 | 15 |
| Net profit | 128 | 1 | 155 | -17 | 152 | 141 | 148 | -467 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 287 | 0 | 837 | 385 | 2.851 | 756 | 2.717 | 1.196 |
| Equity | 223 | 0 | 378 | 362 | 514 | 626 | 774 | 307 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 65 | 0 | 459 | 23 | 2.337 | 130 | 1.944 | 889 |
| Total debt | 65 | 0 | 459 | 23 | 2.337 | 130 | 1.944 | 889 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2010 | — | — |
EM Management | Management | 2010 | — | — |
BP | Audit | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HEREDIA HOLDING ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |
| Eric Miguel Heredia Ortiz | Management | 0 companies |
| Bjørn Preben Pedersen | Audit | 0 companies |
| Simone Keitel Swift | Board of Directors | 0 companies |
| Helle Berg Heredia Ortiz | Board of Directors | 0 companies |
| Carl Edward Swift | Board of Directors | 0 companies |