| Revenue | DKK -13K | +0% |
| EBITDA | DKK -157K | +0% |
| Net profit | DKK -76K | -103% |
| Total assets | DKK 4M | -3% |
| Equity | DKK 4M | -4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -6 | — | — | — | -11 | -7 | -11 | -7 | -10 | -10 | -15 | -13 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -96 | -144 | -144 | -144 | -144 | -144 | -144 | -144 | -144 |
| EBITDA | -7 | -6 | -5 | -7 | -7 | -107 | -151 | -155 | -151 | -154 | -154 | -159 | -157 | -157 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -6 | -5 | -7 | -7 | -107 | -151 | -155 | -151 | -154 | -154 | -159 | -157 | -157 |
| Net financials | 171 | 174 | 175 | 69 | 59 | 140 | 189 | 149 | 130 | 75 | 100 | 119 | 109 | 59 |
| Profit before tax | 164 | 167 | 170 | 62 | 52 | 33 | 38 | -6 | -21 | -79 | -54 | -40 | -48 | -98 |
| Tax | 41 | 42 | 42 | 15 | 11 | 7 | 8 | -1 | -5 | -17 | -12 | -9 | -11 | -22 |
| Net profit | 123 | 125 | 128 | 46 | 40 | 26 | 30 | -5 | -16 | -62 | -42 | -31 | -38 | -76 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.301 | 4.442 | 4.570 | 4.599 | 4.641 | 4.672 | 4.648 | 4.590 | 4.532 | 4.407 | 4.304 | 4.220 | 4.115 | 3.974 |
| Equity | 4.295 | 4.420 | 4.549 | 4.595 | 4.635 | 4.661 | 4.637 | 4.579 | 4.508 | 4.391 | 4.292 | 4.202 | 4.103 | 3.959 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 22 | 21 | 4 | 5 | 11 | 10 | 11 | 24 | 16 | 12 | 18 | 12 | 15 |
| Total debt | 6 | 22 | 21 | 4 | 5 | 11 | 10 | 11 | 24 | 16 | 12 | 18 | 12 | 15 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Bruno Thostrup | Management | 0 companies |