| Revenue | DKK 346K | +34% |
| EBITDA | DKK 72K | +28% |
| Net profit | DKK 55K | +2% |
| Total assets | DKK 271K | +59% |
| Equity | DKK 146K | +61% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 322 | 9 | -56 | -19 | 74 | -30 | 67 | 46 | — | 257 | 346 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -201 | -273 |
| EBITDA | 7 | 9 | -56 | -19 | 74 | -30 | 67 | 46 | -48 | 57 | 72 |
| Depreciation & amort. | -7 | -7 | -7 | -7 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | 2 | -63 | -26 | 74 | -30 | 67 | 46 | -48 | 57 | 72 |
| Net financials | 4 | 0 | 3 | -2 | -0 | -0 | -0 | -0 | -1 | -1 | -1 |
| Profit before tax | 3 | 2 | -61 | -28 | 73 | -30 | 67 | 45 | -49 | 56 | 72 |
| Tax | 2 | 1 | -0 | 1 | -0 | -0 | 6 | 10 | -0 | 2 | 16 |
| Net profit | 1 | 0 | -61 | -29 | 73 | -30 | 61 | 35 | -49 | 54 | 55 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 698 | 282 | 171 | 115 | 122 | 101 | 67 | 110 | 101 | 170 | 271 |
| Equity | 96 | 97 | 36 | 7 | 80 | 50 | 50 | 85 | 36 | 90 | 146 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 602 | 186 | 135 | 107 | 42 | 51 | 17 | 25 | 65 | 80 | 125 |
| Total debt | 602 | 186 | 135 | 107 | 42 | 51 | 17 | 25 | 65 | 80 | 125 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PM Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CBANG HOLDING ApS | Company | 25.0% | 25.0% | 2011 |
PMH HOLDING ApS | Company | 50.0% | 66.7% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Per Michael Høiler | Management | 0 companies |