| Revenue | — | — |
| EBITDA | DKK -6K | -3% |
| Net profit | DKK 3K | -75% |
| Total assets | DKK 5,9M | +1% |
| Equity | DKK 5,5M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 560 | -20 | -29 | -9 | -10 | -10 | -10 | -9 | -0 | 0 | — | — | — |
| Staff expenses | -133 | -19 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 426 | -1 | -29 | -9 | -10 | -10 | -10 | -9 | -0 | 0 | -5 | -6 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 426 | -1 | -29 | -9 | -10 | -10 | -10 | -9 | -0 | 0 | -5 | -6 | -6 |
| Net financials | 52 | -2 | 2.006 | 154 | 153 | 158 | 122 | 49 | 67 | 69 | 3.520 | 24 | 13 |
| Profit before tax | 440 | -3 | 1.977 | 144 | 143 | 148 | 112 | 40 | 67 | 69 | 3.515 | 17 | 6 |
| Tax | 117 | 0 | 3 | 42 | 32 | 33 | 25 | 41 | 15 | 46 | 62 | 5 | 3 |
| Net profit | 323 | -4 | 1.974 | 102 | 112 | 115 | 87 | -1 | 52 | 23 | 3.453 | 13 | 3 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.188 | 3.113 | 4.976 | 4.732 | 4.691 | 4.599 | 2.179 | 2.299 | 2.405 | 2.272 | 5.786 | 5.834 | 5.872 |
| Equity | 2.231 | 2.227 | 4.201 | 4.303 | 4.415 | 4.530 | 2.117 | 2.116 | 2.169 | 2.192 | 5.645 | 5.599 | 5.541 |
| Long-term debt | 835 | 880 | 544 | 410 | 266 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 122 | 5 | 232 | 19 | 11 | 69 | 61 | 183 | 236 | 80 | 141 | 235 | 331 |
| Total debt | 958 | 886 | 776 | 429 | 277 | 69 | 61 | 183 | 236 | 80 | 141 | 235 | 331 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|