| Revenue | DKK 625K | -60% |
| EBITDA | DKK -2,1M | -675% |
| Net profit | DKK -2,1M | -841% |
| Total assets | DKK 2,3M | +90% |
| Equity | DKK -1,6M | -381% |
| Employees | 5 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 227 | 91 | 1.267 | 5.645 | 251 | 793 | 997 | 1.554 | 625 |
| Staff expenses | -285 | -0 | -0 | -0 | -0 | -271 | -549 | -1.185 | -2.743 |
| EBITDA | 512 | 91 | -60 | 12 | 32 | 523 | 449 | 369 | -2.118 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 512 | 91 | -60 | 12 | 32 | 523 | 449 | 369 | -2.118 |
| Net financials | -2 | -0 | 0 | 0 | -13 | -59 | -4 | -1 | -1 |
| Profit before tax | 513 | 91 | -60 | 12 | 19 | 463 | 445 | 368 | -2.119 |
| Tax | -0 | -0 | -0 | 3 | 8 | -0 | 73 | 82 | 2 |
| Net profit | 513 | 91 | -60 | 9 | 11 | 463 | 372 | 286 | -2.121 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 61 | 84 | 54 | 872 | 1.103 | 1.205 | 2.285 |
| Equity | 433 | 525 | -585 | -575 | -564 | -101 | 271 | 557 | -1.564 |
| Long-term debt | -270 | -383 | 0 | 0 | 0 | 0 | 283 | 0 | 0 |
| Short-term debt | -164 | -141 | 645 | 659 | 618 | 973 | 549 | 648 | 3.849 |
| Total debt | -433 | -525 | 645 | 659 | 618 | 973 | 832 | 648 | 3.849 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GK Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
MC Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Maj Holding IVS | Company | 100.0% | 100.0% | 2017 |
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Gitte Kjærgaard Alfastsen | Chief Executive Officer | 0 companies |
| Maja Christine Henneberg | Management | 0 companies |