| Revenue | DKK 265K | +37% |
| EBITDA | DKK -22K | +80% |
| Net profit | DKK -185K | +39% |
| Total assets | DKK 861K | -4% |
| Equity | DKK -566K | -48% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -25 | 47 | 273 | 381 | 149 | 302 | 365 | 194 | 265 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -63 | -339 | -301 | -287 |
| EBITDA | -6 | 21 | 111 | 381 | 149 | 239 | 4 | -108 | -22 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -11 | -95 | -128 | -137 | -122 |
| EBIT | -6 | 21 | 111 | 381 | 138 | 145 | -124 | -244 | -144 |
| Net financials | -19 | -407 | -10 | -8 | 43 | -27 | -31 | -51 | -41 |
| Profit before tax | -25 | -386 | 101 | 373 | 130 | 117 | -155 | -296 | -185 |
| Tax | -0 | -0 | 26 | 94 | 18 | 27 | -32 | 6 | -0 |
| Net profit | -25 | -386 | 74 | 279 | 113 | 90 | -123 | -302 | -185 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 832 | 514 | 548 | 681 | 902 | 1.564 | 1.357 | 898 | 861 |
| Equity | -127 | -513 | -438 | -159 | -47 | 43 | -79 | -381 | -566 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 804 | 784 |
| Short-term debt | 959 | 1.026 | 986 | 841 | 942 | 1.495 | 1.436 | 476 | 642 |
| Total debt | 959 | 1.026 | 986 | 841 | 942 | 1.495 | 1.436 | 1.280 | 1.427 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HB | Founder | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Olsen Bogø Holding ApS | Company | 100.0% | 100.0% | 2019 |
| Individual | 100.0% | 100.0% | 2021 | |
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Helen Birgitta Westphalen Olsen | Founder | 0 companies |