| Revenue | DKK 163K | -49% |
| EBITDA | DKK 163K | -49% |
| Net profit | DKK 98K | -34% |
| Total assets | DKK 4,9M | +2% |
| Equity | DKK -959K | -18% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -116 | 317 | 230 | 322 | 257 | 293 | 277 | -125 | 444 | 256 | 334 | 317 | 163 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -184 | 294 | 209 | 280 | 219 | 266 | 277 | -125 | 347 | -588 | 334 | 317 | 163 |
| Depreciation & amort. | -79 | -0 | -0 | -0 | -0 | -0 | -0 | -74 | -106 | -106 | -118 | -106 | -65 |
| EBIT | -263 | 294 | 209 | 280 | 219 | 266 | 277 | -199 | 242 | -694 | 216 | 212 | 98 |
| Net financials | -84 | -135 | -116 | -114 | -100 | -91 | -75 | -72 | -30 | -87 | -97 | -63 | -0 |
| Profit before tax | -347 | 158 | 93 | 166 | 118 | 175 | 202 | -271 | 211 | -781 | 118 | 148 | 98 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -57 | 57 | -0 | 20 | -0 | -0 | -0 |
| Net profit | -347 | 158 | 93 | 166 | 118 | 175 | 259 | -327 | 211 | -801 | 118 | 148 | 98 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.566 | 6.861 | 7.869 | 7.731 | 7.789 | 7.688 | 7.829 | 6.199 | 4.958 | 4.859 | 4.862 | 4.761 | 4.852 |
| Equity | -267 | -985 | -893 | -727 | -608 | -433 | 834 | -369 | -158 | -959 | -959 | -811 | -959 |
| Long-term debt | 4.024 | 3.562 | 4.437 | 4.099 | 3.745 | 3.377 | 2.365 | 1.287 | 251 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.809 | 4.285 | 4.324 | 4.359 | 4.652 | 4.744 | 4.629 | 5.281 | 4.865 | 5.818 | 5.821 | 5.572 | 5.811 |
| Total debt | 5.833 | 7.847 | 8.761 | 8.458 | 8.397 | 8.121 | 6.994 | 6.568 | 5.116 | 5.818 | 5.821 | 5.572 | 5.811 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CT Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
BA Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
MP Unofficial title | Unofficial title | 2025 | — | — |
JT Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Celalettin Tanis | Chief Executive Officer | 0 companies |
| Busra Anik Firouzi | Chief Executive Officer | 0 companies |
| Martin Plum Juul | Unofficial title | 0 companies |
| Jacob Tanis | Chief Executive Officer | 0 companies |