| Revenue | — | — |
| EBITDA | DKK -8K | +21% |
| Net profit | DKK -6K | +29% |
| Total assets | DKK 300K | -2% |
| Equity | DKK 116K | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 1.164 | 1.203 | 441 | 0 | — | — |
| Staff expenses | -116 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.047 | 1.057 | 400 | -15 | -11 | -8 |
| Depreciation & amort. | -483 | -445 | -0 | -0 | -0 | -0 |
| EBIT | 565 | 612 | 400 | -15 | -11 | -8 |
| Net financials | 17 | 3 | 6 | 0 | -1 | -0 |
| Profit before tax | 679 | 616 | 913 | -14 | -11 | -8 |
| Tax | 49 | -72 | 137 | -1 | -3 | -3 |
| Net profit | 630 | 687 | 776 | -13 | -8 | -6 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 2.349 | 1.450 | 501 | 314 | 307 | 300 |
| Equity | 1.831 | 1.021 | 143 | 130 | 122 | 116 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 241 | 227 | 358 | 184 | 184 | 183 |
| Total debt | 241 | 227 | 358 | 184 | 184 | 183 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SZ Management | Management | 2010 | — | — |
FJ Unofficial title | Unofficial title | 2014 | — | — |
BA Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
JA Management | Management | 2014 | — | — |
CB Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Sysser Zerlang Philipson | Management | 0 companies |
| Flemming Jesper Schmidt | Unofficial title | 0 companies |
| Birthe Andersen | Chief Executive Officer | 0 companies |
| John Arne Larsson | Management | 0 companies |
| Claus Bech | Chief Executive Officer | 0 companies |