| Revenue | DKK 2M | -69% |
| EBITDA | DKK 351K | -67% |
| Net profit | DKK 224K | -70% |
| Total assets | DKK 3,9M | -19% |
| Equity | DKK 3,3M | +7% |
| Employees | — | — |
| Item | 2014 | 2015 |
|---|---|---|
| Revenue | 6.383 | 1.988 |
| Staff expenses | -3.209 | -1.637 |
| EBITDA | 1.058 | 351 |
| Depreciation & amort. | -20 | -16 |
| EBIT | 1.038 | 335 |
| Net financials | -41 | -38 |
| Profit before tax | 997 | 297 |
| Tax | 253 | 73 |
| Net profit | 744 | 224 |
| Item | 2014 | 2015 |
|---|---|---|
| Total assets | 4.822 | 3.919 |
| Equity | 3.067 | 3.291 |
| Long-term debt | 0 | 3 |
| Short-term debt | 1.755 | 628 |
| Total debt | 1.755 | 628 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
CW Management | Management | 2010 – 2014 |
EJ Management | Management | 2014 – 2016 |
TC Management | Management | 2010 – 2014 |
AJ Management | Management | 2015 – 2016 |
IG Management | Management | 2010 – 2014 |
DA Management | Management | 2014 – 2015 |
SA Founder | Founder | 2010 – 2016 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Chairman | 2014 – 2016 | |
| Chairman | 2010 – 2014 | |
| Board of Directors | 2010 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Wolter | Management | 0 companies |
| Eero Jussi Heiniö | Management | 0 companies |
| Thomas Charles Richardson | Management | 0 companies |
| Anthony Joseph Sweetman | Management | 0 companies |
| Ian George Hargrave | Management | 0 companies |
| David Allan Newble | Management | 0 companies |
| SARTORIUS AG | Founder | 0 companies |
| Daniela Winzker-Demes | Chairman | 0 companies |
| Peter William Grimley | Chairman | 0 companies |
| Jörg Pfirrmann | Board of Directors | 0 companies |