| Revenue | DKK 18,2M | +26% |
| EBITDA | DKK 6,9M | +122% |
| Net profit | DKK 3,9M | +1155% |
| Total assets | DKK 20,4M | +25% |
| Equity | DKK 15,9M | +33% |
| Employees | 31 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | -518 | 2.709 | 6.980 | 9.385 | 12.992 | 14.399 | 18.186 |
| Staff expenses | -4.924 | -7.928 | -6.062 | -7.719 | -9.244 | -11.313 | -11.321 |
| EBITDA | -5.442 | -5.220 | 918 | 1.666 | 3.748 | 3.086 | 6.865 |
| Depreciation & amort. | -45 | -790 | -1.188 | -1.385 | -1.777 | -2.740 | -3.029 |
| EBIT | -5.487 | -6.010 | -270 | 281 | 1.971 | 346 | 3.836 |
| Net financials | 13 | 19 | 10 | -2 | -22 | -32 | -45 |
| Profit before tax | -5.475 | -5.991 | -260 | 279 | 1.949 | 314 | 3.791 |
| Tax | -0 | -558 | -747 | -487 | -339 | -0 | -147 |
| Net profit | -5.475 | -5.434 | 487 | 766 | 2.288 | 314 | 3.938 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 4.987 | 9.727 | 10.410 | 12.495 | 14.796 | 16.325 | 20.373 |
| Equity | 3.530 | 8.096 | 8.583 | 9.348 | 11.636 | 11.950 | 15.888 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 138 | 98 |
| Short-term debt | 1.458 | 1.632 | 1.827 | 3.146 | 3.160 | 4.375 | 4.485 |
| Total debt | 1.458 | 1.632 | 1.827 | 3.146 | 3.160 | 4.375 | 4.485 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PE Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
MH Management | Management | 2019 | — | — |
NI Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DANIELSEN.COM ApS | Company | 10.0% | 10.0% | 2013 |
Danielsen 2 ApS | Company | 10.0% | 10.0% | 2018 |
Uddannelses- og Forskningsstyrelsen | Company | 5.0% | 5.0% | 2013 |
PreSeed Ventures A/S | Company | 5.0% | 5.0% | 2013 |
SEED CAPITAL DENMARK II K/S | Company | 33.3% | 33.3% | 2013 |
Holdingselskabet FF Founders af 1/12 2010 ApS | Company | 33.3% | 33.3% | 2013 |
TDC Brands A/S | Company | 100.0% | 100.0% | 2019 |
TDC Holding A/S | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Engelbrecht | Chief Executive Officer | 0 companies |
| Michael Hauge Kyed | Management | 0 companies |
| Niklas Ian Stephenson | Management | 0 companies |
| Kaare Agerholm Danielsen | Board of Directors | 0 companies |
| Simon Højmose Kristensen | Board of Directors | 0 companies |
| Peter Kaae Nielsen | Board of Directors | 0 companies |
| Christina Bisgaard Laursen | Board of Directors | 0 companies |
| Jens Grønlund | Chairman | 0 companies |
| Lars Andersen | Board of Directors | 0 companies |
| Allan Koch | Chairman | 0 companies |
| Rasmus Tim Bjerngaard | Board of Directors | 0 companies |
| Lars Asger Mørk Petersen | Board of Directors | 0 companies |