| Revenue | DKK -5K | -61% |
| EBITDA | DKK -5K | +61% |
| Net profit | DKK 976K | +48% |
| Total assets | DKK 10,3M | +10% |
| Equity | DKK 9,9M | +11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -6 | -9 | -5 | -5 | -5 | -5 | -5 | -16 | -17 | -16 | -13 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -6 | -9 | -5 | -5 | -5 | -5 | -5 | -16 | -17 | -16 | -13 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -6 | -9 | -5 | -5 | -5 | -5 | -5 | -16 | -17 | -16 | -13 | -5 |
| Net financials | 422 | 742 | 488 | 980 | 1.074 | 1.300 | 3.041 | 236 | 2.001 | 1.883 | -2.718 | 714 | 924 |
| Profit before tax | 414 | 736 | 479 | 975 | 1.069 | 1.295 | 3.036 | 231 | 1.985 | 1.866 | -2.734 | 701 | 919 |
| Tax | -2 | -1 | -1 | 2 | 1 | -2 | -12 | 25 | 56 | 46 | -0 | 42 | -56 |
| Net profit | 416 | 738 | 480 | 972 | 1.067 | 1.296 | 3.048 | 206 | 1.929 | 1.819 | -2.734 | 659 | 976 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 944 | 1.585 | 1.968 | 2.948 | 4.139 | 4.993 | 7.935 | 8.023 | 9.841 | 11.548 | 8.700 | 9.388 | 10.335 |
| Equity | 510 | 1.151 | 1.535 | 2.407 | 3.373 | 4.566 | 7.508 | 7.606 | 9.425 | 11.131 | 8.283 | 8.943 | 9.918 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 434 | 434 | 434 | 541 | 766 | 427 | 427 | 417 | 417 | 417 | 417 | 445 | 417 |
| Total debt | 434 | 434 | 434 | 541 | 766 | 427 | 427 | 417 | 417 | 417 | 417 | 445 | 417 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |