| Revenue | DKK -21K | +13% |
| EBITDA | DKK -21K | -13% |
| Net profit | DKK 6,3M | +28% |
| Total assets | DKK 33,4M | +23% |
| Equity | DKK 32,9M | +23% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 | 935 | 2.268 | 1.729 | 4.116 | 2.520 | 2.353 | 1.050 | -13 | -17 | -22 | -42 | -19 | -21 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 6 | 935 | 2.268 | 1.729 | 4.116 | 2.520 | 2.353 | 1.050 | -13 | -17 | -22 | -42 | -19 | -21 |
| Depreciation & amort. | -0 | -10 | -10 | -10 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 6 | 925 | 2.258 | 1.720 | 4.116 | 2.520 | 2.353 | 1.050 | -13 | -17 | -22 | -42 | -19 | -21 |
| Net financials | -1.917 | -18 | 8 | 26 | -15 | 49 | 83 | 154 | 1.639 | 1.398 | 1.969 | 1.728 | 4.986 | 6.371 |
| Profit before tax | -1.885 | 907 | 2.267 | 1.745 | 4.101 | 2.569 | 2.436 | 1.204 | 1.626 | 1.381 | 1.948 | 1.686 | 4.967 | 6.350 |
| Tax | -0 | -5 | -3 | 2 | -5 | 7 | 16 | 32 | 43 | 44 | 26 | 58 | 28 | 33 |
| Net profit | -1.885 | 911 | 2.269 | 1.743 | 4.107 | 2.561 | 2.420 | 1.172 | 1.582 | 1.337 | 1.922 | 1.628 | 4.939 | 6.317 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.633 | 4.155 | 7.005 | 8.190 | 11.949 | 14.515 | 16.910 | 17.927 | 19.635 | 21.662 | 20.682 | 22.232 | 27.239 | 33.444 |
| Equity | 3.212 | 4.141 | 6.389 | 8.038 | 11.949 | 14.314 | 16.633 | 17.700 | 19.231 | 20.515 | 20.267 | 21.776 | 26.655 | 32.904 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -421 | 14 | 616 | 152 | 0 | 201 | 277 | 226 | 404 | 1.148 | 415 | 455 | 584 | 540 |
| Total debt | -421 | 14 | 616 | 152 | 0 | 201 | 277 | 226 | 404 | 1.148 | 415 | 455 | 584 | 540 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|