| Revenue | DKK 0 | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 3K | +31509% |
| Total assets | DKK 148K | +2% |
| Equity | DKK 83K | +4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.289 | 1.306 | 995 | 1.156 | 846 | 541 | 0 | -5 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -1.013 | -1.111 | -862 | -936 | -936 | -349 | -3 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 276 | 195 | 133 | 220 | -101 | 192 | -25 | -5 | -6 | -1 | -2 | 0 | 0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 276 | 195 | 133 | 220 | -101 | 192 | -25 | -5 | -6 | -1 | -2 | 0 | 0 |
| Net financials | 1 | 8 | 4 | 0 | 0 | 0 | 3 | 4 | 1 | 1 | 3 | 0 | 4 |
| Profit before tax | 277 | 203 | 138 | 220 | -100 | 193 | -21 | -1 | -5 | -0 | 1 | 0 | 4 |
| Tax | 72 | 51 | 35 | 53 | -18 | 42 | -0 | -0 | -0 | -0 | 0 | 0 | 1 |
| Net profit | 205 | 152 | 103 | 167 | -82 | 150 | -21 | -1 | -5 | -0 | 1 | 0 | 3 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 619 | 794 | 731 | 904 | 647 | 683 | 500 | 502 | 495 | 144 | 147 | 145 | 148 |
| Equity | 416 | 367 | 370 | 437 | 255 | 405 | 384 | 282 | 277 | 80 | 81 | 80 | 83 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 203 | 426 | 361 | 467 | 392 | 278 | 116 | 219 | 218 | 64 | 66 | 65 | 64 |
| Total debt | 203 | 426 | 361 | 467 | 392 | 278 | 116 | 219 | 218 | 64 | 66 | 65 | 64 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SM Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MISFELDT HOLDING ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Sonja Misfeldt Hansen | Chief Executive Officer | 0 companies |