| Revenue | DKK -12,3M | — |
| EBITDA | DKK -12,3M | — |
| Net profit | DKK -1,5M | -104% |
| Total assets | DKK 7,6M | -89% |
| Equity | DKK -8,9M | -116% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2014 | 2015 |
|---|---|---|---|---|---|
| Revenue | -37 | -25 | -15 | 0 | -12.288 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -37 | -25 | -15 | 0 | -12.288 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -37 | -25 | -15 | 0 | -12.288 |
| Net financials | 294 | 3.672 | 10.758 | 41.584 | 8.075 |
| Profit before tax | 257 | 3.647 | 10.743 | 41.584 | -4.214 |
| Tax | -31 | -7 | -9 | -3 | -2.711 |
| Net profit | 289 | 3.655 | 10.753 | 41.587 | -1.503 |
| Item | 2012 | 2013 | 2014 | 2014 | 2015 |
|---|---|---|---|---|---|
| Total assets | 2.352 | 6.137 | 17.680 | 66.518 | 7.596 |
| Equity | 757 | 4.412 | 15.164 | 56.751 | -8.944 |
| Long-term debt | 1.500 | 1.597 | 0 | 0 | 0 |
| Short-term debt | 95 | 128 | 2.515 | 9.766 | 16.540 |
| Total debt | 1.595 | 1.725 | 2.515 | 9.766 | 16.540 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FT Management | Management | 2010 | — | — |
| Audit | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NØRHOLT HOLDING ApS | Company | 10.0% | 10.0% | 2015 |
| Individual | 5.0% | 5.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Frans Toft | Management | 0 companies |
| Revisionsfirmaet Frank Bergmann Hansen | Audit | 0 companies |
| Lars Christensen | Chairman | 0 companies |
| Rune Tarnø | Board of Directors | 0 companies |
| Carsten Bjerregaard Svendsen | Board of Directors | 0 companies |