| Revenue | DKK 12,2M | — |
| EBITDA | DKK 11,9M | — |
| Net profit | DKK 3,2M | — |
| Total assets | DKK 88,2M | — |
| Equity | DKK 11M | — |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | -4.438 | 2.699 | 4.466 | — | 12.220 |
| Staff expenses | -488 | -250 | -102 | -0 | -0 |
| EBITDA | -1.849 | 2.753 | 4.187 | 0 | 11.853 |
| Depreciation & amort. | -940 | -789 | -938 | -0 | -5.883 |
| EBIT | -2.788 | 1.964 | 3.249 | 0 | 5.971 |
| Net financials | -310 | -656 | -821 | 0 | -2.079 |
| Profit before tax | -2.478 | 1.308 | 2.428 | 0 | 3.892 |
| Tax | -636 | 351 | 543 | -0 | 720 |
| Net profit | -1.842 | 957 | 1.885 | 0 | 3.172 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 26.611 | 35.435 | 47.214 | 0 | 88.250 |
| Equity | 3.925 | 4.882 | 6.768 | 0 | 10.965 |
| Long-term debt | -4.684 | 4.167 | 5.504 | 0 | 36.605 |
| Short-term debt | -18.002 | 26.042 | 34.348 | 0 | 40.058 |
| Total debt | -22.686 | 30.209 | 39.852 | 0 | 76.663 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
MB Management | Management | 2010 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Chairman | 2010 – 2018 | |
| Board of Directors | 2016 – 2018 | |
| Board of Directors | 2010 – 2016 | |
| Board of Directors | 2016 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Brigsted Laursen | Management | 0 companies |
| Gitte Laursen | Chairman | 0 companies |
| Jens Christian Brigsted Laursen | Board of Directors | 0 companies |
| Else Johanne Laursen | Board of Directors | 0 companies |
| Casper Brigsted Laursen | Board of Directors | 0 companies |