| Revenue | DKK -223K | -47% |
| EBITDA | DKK -364K | +13% |
| Net profit | DKK 101K | -77% |
| Total assets | DKK 5,8M | -1% |
| Equity | DKK 5,7M | +0% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -904 | -207 | -219 | -421 | -223 |
| Staff expenses | -21 | -400 | -160 | -0 | -39 |
| EBITDA | -925 | -607 | -379 | -421 | -364 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -32 |
| EBIT | -925 | -607 | -379 | -421 | -396 |
| Net financials | -2.523 | -452 | 1.269 | 995 | 618 |
| Profit before tax | -3.448 | -1.058 | 890 | 575 | 221 |
| Tax | 55 | 58 | 68 | 126 | 120 |
| Net profit | -3.503 | -1.117 | 823 | 448 | 101 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 17.295 | 16.230 | 7.220 | 5.890 | 5.846 |
| Equity | 17.233 | 16.116 | 5.439 | 5.769 | 5.748 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 63 | 114 | 1.781 | 121 | 98 |
| Total debt | 63 | 114 | 1.781 | 121 | 98 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
CM Management | Management | 2011 – 2013 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2017 | |
| Board of Directors | 2017 | |
| Former (2) | ||
| Board of Directors | 2011 – 2013 | |
| Board of Directors | 2011 – 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Mellentin | Management | 0 companies |
| Jesper Frode Nygart | Chairman | 0 companies |
| Anne Sophie Ulrich | Board of Directors | 0 companies |
| Sebastian Tobias William Kampmann | Board of Directors | 0 companies |
| Ken Martin Askbo Nordqvist | Board of Directors | 0 companies |