| Revenue | — | — |
| EBITDA | DKK -5K | +6% |
| Net profit | DKK -125K | +1% |
| Total assets | DKK 6,3M | +0% |
| Equity | DKK 69K | -27% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -6 | -5 | -6 | -6 | -6 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -6 | -5 | -6 | -6 | -6 | -5 |
| Net financials | -129 | -126 | -125 | -124 | -150 | -156 | -157 |
| Profit before tax | -137 | -132 | -130 | -130 | -156 | -162 | -162 |
| Tax | -36 | -34 | -32 | -32 | -35 | -36 | -37 |
| Net profit | -100 | -97 | -98 | -98 | -120 | -126 | -125 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 6.382 | 6.374 | 6.320 | 6.311 | 6.319 | 6.322 | 6.320 |
| Equity | 134 | 136 | 138 | 40 | 120 | 94 | 69 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.248 | 6.238 | 6.182 | 6.271 | 6.199 | 6.228 | 6.251 |
| Total debt | 6.248 | 6.238 | 6.182 | 6.271 | 6.199 | 6.228 | 6.251 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KR Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
JW Management | Management | 2010 | — | — |
RF Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
HJ Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
HG Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AG Development A/S | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Kasper Rungfeldt | Chief Executive Officer | 0 companies |
| Jørgen-Erik Witting | Management | 0 companies |
| Robin Feddern | Chief Executive Officer | 0 companies |
| Henrik Jacobsen | Chief Executive Officer | 0 companies |
| Henrik Greve Nielsen | Management | 0 companies |