| Revenue | DKK -6K | — |
| EBITDA | DKK -6K | +92% |
| Net profit | DKK -97K | -3% |
| Total assets | DKK 650K | -11% |
| Equity | DKK -85K | -808% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -8 | -8 | -8 | -4 | -3 | -4 | -4 | 0 | 0 | 0 | — | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -8 | -8 | -8 | -4 | -3 | -4 | -4 | -4 | -4 | -4 | -67 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -8 | -8 | -8 | -4 | -3 | -4 | -4 | -4 | -4 | -4 | -67 | -6 |
| Net financials | -14 | 219 | -80 | 165 | -200 | 76 | -15 | 104 | 228 | 264 | -177 | -89 | -91 |
| Profit before tax | -21 | 211 | -88 | 157 | -204 | 73 | -19 | 100 | 224 | 260 | -182 | -94 | -97 |
| Tax | -0 | -0 | -0 | -21 | -0 | -0 | -0 | -5 | -23 | -5 | 0 | -0 | -0 |
| Net profit | -21 | 211 | -88 | 178 | -204 | 73 | -19 | 105 | 248 | 265 | -182 | -94 | -97 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 233 | 167 | 367 | 162 | 254 | 255 | 382 | 671 | 989 | 784 | 730 | 650 |
| Equity | -480 | -269 | -357 | -180 | -384 | -311 | -331 | -225 | 22 | 288 | 106 | 12 | -85 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 480 | 502 | 525 | 547 | 546 | 565 | 586 | 607 | 649 | 701 | 678 | 718 | 735 |
| Total debt | 480 | 502 | 525 | 547 | 546 | 565 | 586 | 607 | 649 | 701 | 678 | 718 | 735 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|