| Revenue | DKK 2,4M | +20% |
| EBITDA | DKK -163K | -386% |
| Net profit | DKK -252K | -21% |
| Total assets | DKK 1,7M | +3% |
| Equity | DKK 334K | -43% |
| Employees | 8 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -1 | -6 | -7 | -21 | -7 | -13 | -8 | -8 | -8 | 0 | 1.999 | 2.395 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -508 | -2.033 | -2.559 |
| EBITDA | -6 | -1 | -6 | -7 | -21 | -7 | -13 | -8 | -8 | -8 | -508 | -34 | -163 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -45 | -151 | -114 |
| EBIT | -6 | -1 | -6 | -7 | -21 | -7 | -13 | -8 | -8 | -8 | -552 | -185 | -277 |
| Net financials | 22 | 16 | 7 | 8 | 7 | -4 | 5 | 5 | 5 | 3 | -52 | -85 | -61 |
| Profit before tax | 16 | 15 | 1 | 1 | -14 | -10 | -8 | -3 | -4 | -6 | -604 | -270 | -338 |
| Tax | -0 | 4 | 0 | 0 | -0 | -2 | -0 | -0 | -0 | -0 | -143 | -62 | -86 |
| Net profit | 16 | 12 | 1 | 1 | -14 | -8 | -8 | -3 | -4 | -6 | -461 | -209 | -252 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 84 | 94 | 101 | 99 | 97 | 95 | 86 | 88 | 95 | 79 | 1.622 | 1.632 | 1.683 |
| Equity | 79 | 91 | 92 | 92 | 85 | 77 | 68 | 65 | 61 | 56 | -406 | 586 | 334 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 14 | 14 | 14 | 0 | 0 | 0 |
| Short-term debt | 6 | 4 | 10 | 7 | 12 | 19 | 10 | 10 | 20 | 10 | 2.028 | 1.047 | 1.349 |
| Total debt | 6 | 4 | 10 | 7 | 12 | 19 | 17 | 23 | 34 | 23 | 2.028 | 1.047 | 1.349 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AG Management | Management | 2012 | — | — |
AS Management | Management | 2022 | — | — |
JS Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
TN Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ZENZ SALON HOLDING ApS | Company | 100.0% | 100.0% | 2022 |
| Individual | 10.0% | 10.0% | 2017 | |
TNM HOLDING ApS | Company | 66.7% | 66.7% | 2016 |
UDVIKLING & INVESTERING ApS | Company | 20.0% | 20.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Alexander Gram Skjødt | Management | 0 companies |
| Anne-Sophie Skjødt Villumsen | Management | 0 companies |
| Jørgen Skjødt | Chief Executive Officer | 0 companies |
| Thomas Nejsum Madsen | Management | 0 companies |