| Revenue | DKK 40K | -18% |
| EBITDA | DKK 36K | -17% |
| Net profit | DKK 10K | -77% |
| Total assets | DKK 109K | -10% |
| Equity | DKK 109K | +6% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 145 | 32 | 150 | 154 | 23 | 15 | 0 | -4 | -5 | 22 | 49 | 49 | 40 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 119 | 14 | 127 | 134 | 6 | 8 | -2 | -4 | -5 | 22 | 49 | 43 | 36 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -130 | -130 | -0 | -0 | -0 | -0 |
| EBIT | 119 | 14 | 127 | 134 | 6 | 8 | -2 | -134 | -135 | 22 | 49 | 43 | 36 |
| Net financials | -49 | -1 | -2 | -10 | 0 | 0 | 0 | 47 | 34 | -1 | -2 | 17 | -26 |
| Profit before tax | 70 | 13 | 125 | 124 | 6 | 8 | -2 | -87 | -101 | 21 | 47 | 60 | 10 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -38 | 6 | 5 | 10 | 17 | -0 |
| Net profit | 70 | 13 | 125 | 124 | 6 | 8 | -2 | -49 | -107 | 16 | 36 | 43 | 10 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 706 | 277 | 622 | 810 | 260 | 260 | 262 | 318 | 33 | 75 | 88 | 121 | 109 |
| Equity | -114 | -101 | 24 | 148 | 154 | 162 | 161 | 113 | 33 | 50 | 59 | 103 | 109 |
| Long-term debt | 292 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 528 | 379 | 598 | 662 | 106 | 98 | 101 | 204 | 0 | 26 | 29 | 18 | 0 |
| Total debt | 820 | 379 | 598 | 662 | 106 | 98 | 101 | 204 | 0 | 26 | 29 | 18 | 0 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|