| Revenue | DKK -47K | -129% |
| EBITDA | DKK -137K | -292% |
| Net profit | DKK -145K | -1415% |
| Total assets | DKK 271K | -46% |
| Equity | DKK 60K | -71% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -39 | -59 | -87 | -65 | -18 | -41 | -134 | 20 | -21 | 227 | 148 | 162 | -47 |
| Staff expenses | -24 | -41 | -50 | -37 | -15 | -14 | -17 | -1 | -46 | -173 | -81 | -91 | -15 |
| EBITDA | -63 | -99 | -137 | -102 | -32 | -56 | -151 | 19 | -67 | 55 | 67 | 71 | -137 |
| Depreciation & amort. | 21 | 26 | 26 | 27 | -31 | -19 | -20 | -0 | -4 | -14 | -26 | -50 | -44 |
| EBIT | -84 | -126 | -164 | -129 | -64 | -75 | -172 | 19 | -71 | 41 | 41 | 21 | -181 |
| Net financials | -54 | -45 | -18 | -19 | -49 | -47 | -46 | -0 | 1 | -3 | -6 | -7 | -22 |
| Profit before tax | -138 | -170 | -182 | -149 | -113 | -122 | -218 | 19 | -71 | 38 | 35 | 14 | -202 |
| Tax | -35 | -40 | -40 | -34 | -29 | -27 | -48 | 4 | -15 | 7 | 8 | 3 | -57 |
| Net profit | -104 | -130 | -141 | -114 | -84 | -96 | -170 | 15 | -56 | 31 | 27 | 11 | -145 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 356 | 425 | 430 | 414 | 439 | 465 | 297 | 235 | 230 | 299 | 441 | 498 | 271 |
| Equity | -288 | -419 | -560 | -674 | -758 | -854 | 176 | 192 | 136 | 167 | 194 | 205 | 60 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 645 | 844 | 990 | 1.088 | 1.197 | 1.318 | 120 | 43 | 93 | 126 | 218 | 263 | 211 |
| Total debt | 645 | 844 | 990 | 1.088 | 1.197 | 1.318 | 120 | 43 | 93 | 126 | 218 | 263 | 211 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KL Management | Management | 2024 | — | — |
JB Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SPECIALLÆGEN KJERSTI LIEN HOLDING ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Kjersti Lien | Management | 0 companies |
| Jørgen Brockmann Kjær | Management | 0 companies |