| Revenue | DKK 400K | +45% |
| EBITDA | DKK 400K | +45% |
| Net profit | DKK 190K | +115% |
| Total assets | DKK 3,9M | +1% |
| Equity | DKK 2,1M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -6 | -5 | 74 | 96 | 114 | 373 | 373 | 324 | 353 | 276 | 400 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 0 | -6 | -5 | 74 | 96 | 114 | 373 | 373 | 324 | 353 | 276 | 400 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -13 | -13 | -17 | -68 | -214 | -81 | -69 | -69 | -69 |
| EBIT | 0 | 0 | -6 | -5 | 62 | 83 | 97 | 306 | 159 | 243 | 284 | 208 | 332 |
| Net financials | -106 | 0 | -80 | 23 | 133 | -19 | -88 | -95 | 850 | -12 | -25 | -74 | -68 |
| Profit before tax | 97 | 0 | -86 | 18 | 194 | 64 | 9 | 211 | 1.010 | 230 | 259 | 133 | 264 |
| Tax | 24 | -0 | 60 | -0 | -0 | -0 | -0 | -0 | -0 | 62 | 72 | 45 | 73 |
| Net profit | 73 | 0 | -146 | 18 | 194 | 64 | 9 | 211 | 1.010 | 169 | 187 | 89 | 190 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.931 | 0 | 1.807 | 2.774 | 2.589 | 2.390 | 5.580 | 5.583 | 3.986 | 4.063 | 3.940 | 3.885 | 3.907 |
| Equity | 17 | 0 | 61 | 92 | 286 | 350 | 359 | 570 | 1.580 | 1.748 | 1.935 | 2.024 | 2.092 |
| Long-term debt | 0 | 0 | 0 | 878 | 844 | 818 | 2.772 | 2.636 | 1.900 | 1.658 | 1.577 | 1.500 | 1.417 |
| Short-term debt | -1.949 | 0 | 1.746 | 1.804 | 1.459 | 1.223 | 2.449 | 2.377 | 506 | 657 | 429 | 362 | 399 |
| Total debt | -1.949 | 0 | 1.746 | 2.682 | 2.303 | 2.040 | 5.221 | 5.013 | 2.406 | 2.315 | 2.005 | 1.862 | 1.815 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|