| Revenue | DKK -36K | +375% |
| EBITDA | DKK -36K | -375% |
| Net profit | DKK -525K | +75% |
| Total assets | DKK 7,1M | -16% |
| Equity | DKK 7M | -16% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 619 | 618 | 586 | 628 | 621 | 11.327 | 0 | -8 | -36 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 619 | 618 | 586 | 628 | 621 | 11.327 | 0 | -8 | -36 |
| Depreciation & amort. | 232 | 232 | -231 | -231 | -207 | -107 | -37 | -43 | -55 |
| EBIT | 387 | 386 | 355 | 396 | 414 | 11.220 | -37 | -51 | -91 |
| Net financials | -242 | -214 | -215 | -195 | -191 | -321 | 90 | -2.053 | -416 |
| Profit before tax | 145 | 172 | 140 | 201 | 223 | 10.899 | 54 | -2.104 | -507 |
| Tax | 36 | -165 | 32 | 47 | 49 | 2.492 | 12 | 17 | 18 |
| Net profit | 109 | 337 | 108 | 154 | 174 | 8.407 | 42 | -2.121 | -525 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.133 | 10.066 | 9.709 | 9.730 | 9.500 | 13.194 | 11.517 | 8.438 | 7.114 |
| Equity | 2.145 | 2.482 | 2.590 | 2.744 | 2.918 | 11.325 | 11.367 | 8.284 | 6.959 |
| Long-term debt | 4.002 | 3.646 | 3.297 | 2.958 | 2.604 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.249 | 2.396 | 2.277 | 2.478 | 2.425 | 1.726 | 12 | 24 | 35 |
| Total debt | 6.251 | 6.042 | 5.574 | 5.436 | 5.030 | 1.726 | 12 | 24 | 35 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SE Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fyrremose 168 Holding ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Svend Erik Iversen | Management | 0 companies |