| Revenue | DKK -154K | -120% |
| EBITDA | DKK -154K | -120% |
| Net profit | DKK -159K | -127% |
| Total assets | DKK 3M | -21% |
| Equity | DKK 2,8M | -11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 92 | 84 | 74 | — | 514 | 409 | 103 | 191 | 500 | 1.162 | 748 | 708 | 768 | -154 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 92 | 84 | 74 | 408 | 514 | 409 | 103 | 191 | 500 | 1.162 | 748 | 708 | 768 | -154 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 92 | 84 | 74 | 408 | 514 | 409 | 103 | 191 | 500 | 1.162 | 748 | 708 | 768 | -154 |
| Net financials | -0 | -1 | -0 | 1 | -1 | -0 | -0 | -1 | -4 | -9 | -13 | 0 | -0 | -5 |
| Profit before tax | 92 | 84 | 74 | 409 | 513 | 409 | 102 | 191 | 496 | 1.153 | 735 | 708 | 768 | -159 |
| Tax | 23 | 21 | 19 | 96 | 114 | 90 | 23 | 42 | 109 | 254 | 164 | 156 | 169 | -0 |
| Net profit | 69 | 63 | 55 | 313 | 399 | 319 | 80 | 149 | 387 | 899 | 571 | 552 | 599 | -159 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 324 | 950 | 880 | 1.288 | 1.409 | 1.719 | 1.798 | 1.703 | 1.571 | 2.793 | 2.716 | 3.009 | 3.840 | 3.031 |
| Equity | 157 | 189 | 214 | 507 | 806 | 1.025 | 1.005 | 1.046 | 1.322 | 2.022 | 2.393 | 2.745 | 3.144 | 2.785 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 168 | 761 | 666 | 781 | 603 | 694 | 793 | 657 | 249 | 771 | 323 | 264 | 696 | 246 |
| Total debt | 168 | 761 | 666 | 781 | 603 | 694 | 793 | 657 | 249 | 771 | 323 | 264 | 696 | 246 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2010 | |
| Individual | 50.0% | 50.0% | 2010 |
| Person | Role here | Other companies |
|---|