| Revenue | DKK -8K | -3% |
| EBITDA | DKK -8K | +3% |
| Net profit | DKK 26K | +29% |
| Total assets | DKK 449K | -14% |
| Equity | DKK 444K | -14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10 | -8 | -3 | -1 | -9 | -9 | -10 | -9 | -10 | -10 | -9 | -8 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 10 | -8 | -3 | -1 | -9 | -9 | -10 | -9 | -10 | -10 | -9 | -8 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 10 | -8 | -3 | -1 | -9 | -9 | -10 | -9 | -10 | -10 | -9 | -8 | -8 |
| Net financials | -490 | 233 | 151 | 17 | 18 | 20 | -35 | 89 | 31 | 55 | -85 | 35 | 42 |
| Profit before tax | -481 | 224 | 148 | 16 | 9 | 11 | -44 | 80 | 22 | 45 | -94 | 26 | 34 |
| Tax | 0 | 2 | 4 | 4 | 2 | 2 | -10 | 18 | 5 | 10 | -21 | 6 | 7 |
| Net profit | -481 | 222 | 144 | 12 | 7 | 9 | -35 | 62 | 17 | 35 | -73 | 21 | 26 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.154 | 1.279 | 1.325 | 1.284 | 1.190 | 1.095 | 961 | 926 | 841 | 781 | 602 | 522 | 449 |
| Equity | 1.146 | 1.271 | 1.317 | 1.279 | 1.185 | 1.090 | 956 | 918 | 835 | 770 | 597 | 517 | 444 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -8 | 8 | 9 | 5 | 5 | 5 | 5 | 8 | 6 | 11 | 5 | 5 | 5 |
| Total debt | -8 | 8 | 9 | 5 | 5 | 5 | 5 | 8 | 6 | 11 | 5 | 5 | 5 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|