| Revenue | DKK -38K | +90% |
| EBITDA | DKK -38K | -90% |
| Net profit | DKK -30K | -48% |
| Total assets | DKK 504K | -6% |
| Equity | DKK 504K | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 277 | 465 | 421 | 655 | 687 | 161 | 85 | 51 | 101 | -7 | -126 | -20 | -38 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 277 | 465 | 421 | 655 | 687 | 161 | 85 | 51 | 101 | -7 | -126 | -20 | -38 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 277 | 465 | 421 | 655 | 687 | 161 | 85 | 51 | 101 | -7 | -126 | -20 | -38 |
| Net financials | -211 | -355 | -316 | -491 | -500 | -6 | -7 | 0 | -0 | -1 | -0 | 0 | 0 |
| Profit before tax | 66 | 111 | 105 | 164 | 187 | 155 | 77 | 51 | 101 | -8 | -126 | -20 | -38 |
| Tax | 16 | 28 | 26 | 38 | 41 | 34 | 17 | 11 | 23 | -2 | -28 | -0 | -8 |
| Net profit | 49 | 83 | 79 | 125 | 146 | 121 | 60 | 40 | 79 | -6 | -99 | -20 | -30 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 155 | 277 | 446 | 820 | 1.011 | 949 | 655 | 630 | 742 | 711 | 589 | 533 | 504 |
| Equity | -38 | 45 | 123 | 249 | 394 | 516 | 576 | 616 | 694 | 688 | 589 | 533 | 504 |
| Long-term debt | 0 | 0 | 15 | 42 | 83 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 194 | 232 | 308 | 530 | 535 | 434 | 79 | 14 | 48 | 23 | 0 | 0 | 0 |
| Total debt | 194 | 232 | 322 | 572 | 617 | 434 | 79 | 14 | 48 | 23 | 0 | 0 | 0 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 90.0% | 2020 | |
| Individual | 90.0% | 90.0% | 2013 |
| Person | Role here | Other companies |
|---|