| Revenue | DKK 8,2M | +55% |
| EBITDA | DKK 1,2M | +120% |
| Net profit | DKK 159K | +326% |
| Total assets | DKK 4M | -33% |
| Equity | DKK 1,6M | +11% |
| Employees | 21 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.534 | 3.591 | 3.317 | 5.306 | 8.239 |
| Staff expenses | -2.614 | -2.568 | -2.916 | -4.740 | -6.994 |
| EBITDA | -81 | 1.023 | 401 | 566 | 1.245 |
| Depreciation & amort. | -209 | -0 | -0 | -465 | -869 |
| EBIT | -290 | 1.023 | 401 | 101 | 376 |
| Net financials | -9 | -13 | -16 | -186 | -155 |
| Profit before tax | -299 | 1.011 | 385 | -85 | 221 |
| Tax | -66 | 233 | 90 | -14 | 61 |
| Net profit | -233 | 777 | 295 | -71 | 159 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.122 | 2.229 | 2.346 | 5.885 | 3.952 |
| Equity | 399 | 1.176 | 1.470 | 1.400 | 1.559 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.723 | 1.054 | 875 | 4.485 | 2.392 |
| Total debt | 1.723 | 1.054 | 875 | 4.485 | 2.392 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
CK | Management | 2010 |
MS Management | Management | 2010 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2010 | |
| Company | 50–66.65% | 50–66.65% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Charlotte Karolina Dorothy Lærke Holm-Busk | Management | 0 companies |
| Mette Skov Nielsen | Management | 0 companies |