| Revenue | DKK -5K | +5% |
| EBITDA | DKK -5K | -5% |
| Net profit | DKK 7,4M | +63% |
| Total assets | DKK 18,6M | +41% |
| Equity | DKK 18,6M | +53% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -2 | -2 | -2 | -2 | -2 | -2 | -3 | -9 | -6 | -5 | -5 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -2 | -2 | -2 | -2 | -2 | -2 | -3 | 1.070 | 1.937 | -5 | -5 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -2 | -2 | -2 | -2 | -2 | -2 | -3 | 1.070 | 1.937 | -5 | -5 | -5 |
| Net financials | 286 | 307 | -50 | 563 | -103 | 169 | 1.668 | 643 | 1.077 | 1.956 | 2.272 | 4.584 | 7.452 |
| Profit before tax | 283 | 305 | -53 | 561 | -106 | 167 | 1.666 | 641 | 1.068 | 1.950 | 2.267 | 4.579 | 7.447 |
| Tax | -1 | 4 | 4 | -1 | 3 | -2 | -3 | 11 | -2 | 2 | 5 | 6 | 7 |
| Net profit | 284 | 301 | -56 | 562 | -109 | 168 | 1.668 | 629 | 1.070 | 1.949 | 2.263 | 4.573 | 7.439 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.167 | 1.370 | 1.216 | 1.786 | 1.677 | 1.867 | 3.999 | 3.936 | 4.793 | 6.611 | 9.048 | 13.190 | 18.577 |
| Equity | 1.167 | 1.370 | 1.216 | 1.678 | 1.468 | 1.533 | 3.095 | 3.616 | 4.576 | 6.411 | 8.560 | 12.133 | 18.572 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 1 | 108 | 209 | 334 | 904 | 320 | 217 | 199 | 488 | 1.057 | 5 |
| Total debt | 0 | 0 | 1 | 108 | 209 | 334 | 904 | 320 | 217 | 199 | 488 | 1.057 | 5 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2010 | |
| Individual | 33.3% | 33.3% | 2024 | |
| Individual | 10.0% | 0.0% | 2024 | |
| Individual | 10.0% | 0.0% | 2024 |
| Person | Role here | Other companies |
|---|