| Revenue | DKK 3,7M | +2% |
| EBITDA | DKK -712K | -272% |
| Net profit | DKK -999K | -837% |
| Total assets | DKK 2,6M | -25% |
| Equity | DKK -1,4M | -246% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -266 | 446 | -27 | 496 | 1.181 | 157 | 1.214 | 3.596 | 3.679 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -10.790 | -5.223 | -2.189 | -3.223 |
| EBITDA | -510 | 261 | -152 | 152 | 630 | -531 | 347 | 413 | -712 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -198 | -181 |
| EBIT | -510 | 261 | -152 | 152 | 630 | -531 | 347 | 215 | -893 |
| Net financials | -51 | -51 | -88 | -136 | -56 | -98 | -159 | -194 | -171 |
| Profit before tax | -561 | 210 | -240 | 16 | 624 | -629 | 188 | 21 | -1.064 |
| Tax | -0 | -0 | -0 | -0 | -0 | -10 | -52 | 128 | -66 |
| Net profit | -561 | 210 | -240 | 16 | 574 | -619 | 240 | -107 | -999 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 253 | 705 | 1.735 | 1.555 | 2.505 | 3.709 | 3.909 | 3.506 | 2.643 |
| Equity | -481 | -271 | -511 | -495 | 79 | -540 | -300 | -406 | -1.405 |
| Long-term debt | 0 | 0 | 568 | 568 | 568 | 568 | 1.126 | 1.125 | 1.077 |
| Short-term debt | 734 | 976 | 1.679 | 1.482 | 1.847 | 3.681 | 3.082 | 2.714 | 2.963 |
| Total debt | 734 | 976 | 2.246 | 2.050 | 2.415 | 4.248 | 4.208 | 3.839 | 4.040 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TK Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TM-INVEST ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Krohn | Management | 0 companies |