| Revenue | DKK -28K | -125% |
| EBITDA | DKK -28K | +70% |
| Net profit | DKK -22K | +93% |
| Total assets | DKK 1,1M | -4% |
| Equity | DKK 1,1M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 472 | 503 | 550 | 546 | 523 | 550 | 552 | 547 | 508 | 537 | 111 | -28 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 472 | 503 | 550 | 1.182 | 523 | 550 | 552 | 585 | 508 | -1.913 | -95 | -28 |
| Depreciation & amort. | -0 | -0 | -318 | 318 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 472 | 503 | 232 | 864 | 523 | 550 | 552 | 585 | 508 | -1.913 | -95 | -28 |
| Net financials | -113 | -85 | -74 | -217 | -154 | -156 | -141 | -126 | -113 | -105 | -26 | 0 |
| Profit before tax | 359 | 419 | 158 | 647 | 368 | 394 | 411 | 460 | 396 | -2.018 | -121 | -28 |
| Tax | 90 | 105 | 117 | 77 | 56 | 87 | 90 | 101 | 87 | -444 | 182 | -6 |
| Net profit | 269 | 314 | 41 | 569 | 312 | 307 | 321 | 358 | 309 | -1.574 | -303 | -22 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.308 | 4.395 | 5.160 | 6.232 | 5.904 | 6.025 | 6.187 | 6.603 | 6.602 | 4.450 | 1.132 | 1.091 |
| Equity | 429 | 743 | 1.747 | 1.933 | 1.745 | 2.002 | 2.323 | 2.681 | 2.990 | 1.416 | 1.113 | 1.091 |
| Long-term debt | 3.183 | 2.890 | 2.596 | 3.393 | 3.250 | 3.262 | 3.012 | 2.819 | 2.672 | 2.460 | 0 | 0 |
| Short-term debt | 696 | 762 | 609 | 514 | 542 | 394 | 484 | 726 | 564 | 574 | 19 | 0 |
| Total debt | 3.879 | 3.652 | 3.205 | 3.907 | 3.792 | 3.655 | 3.496 | 3.545 | 3.236 | 3.034 | 19 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CI Management | Management | 2010 | — | — |
KF Management | Management | 2010 | — | — |
MH Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
TB Unofficial title | Unofficial title | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GLAD BIZZ ApS | Company | 100.0% | 100.0% | 2016 |
EJENDOMSSELSKABET KBH 2010 ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Isak Charles Dahlager | Management | 0 companies |
| Knud Foldschack | Management | 0 companies |
| Mikkel Holmbäck | Chief Executive Officer | 0 companies |
| Torben Buur | Unofficial title | 0 companies |
| John Peter Schmidt-Rasmussen | Chairman | 0 companies |
| Henrik Marentius Svendsen | Board of Directors | 0 companies |