| Revenue | DKK -14K | — |
| EBITDA | DKK -14K | -14% |
| Net profit | DKK 37K | -96% |
| Total assets | DKK 3,4M | -19% |
| Equity | DKK 3,4M | +223% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 15 | 9 | 6 | 676 | 1.727 | 4.208 | 1.748 | -24 | -7 | -22 | 2 | — | — | -14 |
| Staff expenses | -0 | -0 | -173 | -843 | -923 | -740 | -1.226 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 15 | 9 | -166 | -166 | 803 | 3.468 | 522 | -24 | -7 | -22 | 2 | -17 | -12 | -14 |
| Depreciation & amort. | -0 | -0 | -171 | -517 | -517 | -517 | -149 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 15 | 9 | -338 | -683 | 286 | 2.951 | 372 | -24 | -7 | -22 | 2 | -17 | -12 | -14 |
| Net financials | -891 | -464 | 351 | -218 | -228 | -90 | -34 | -48 | 10 | 15 | 38 | -0 | 1.102 | 61 |
| Profit before tax | -876 | -455 | 14 | -901 | 58 | 2.861 | 338 | -72 | 3 | -7 | 40 | -17 | 1.089 | 47 |
| Tax | -0 | -0 | -0 | -0 | -0 | 272 | 76 | -0 | -0 | -0 | -0 | -0 | 164 | 10 |
| Net profit | -876 | -455 | 14 | -901 | 58 | 2.589 | 262 | -72 | 3 | -7 | 40 | -17 | 926 | 37 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20 | 20 | 4.750 | 4.515 | 3.734 | 2.864 | 3.445 | 2.936 | 2.760 | 2.738 | 2.542 | 5.232 | 4.230 | 3.417 |
| Equity | -1.283 | -1.738 | -1.724 | -2.626 | -2.568 | 22 | 283 | 157 | 105 | 98 | 138 | 122 | 1.047 | 3.384 |
| Long-term debt | 0 | 0 | 3.940 | 3.892 | 3.588 | 900 | 2.066 | 2.112 | 2.176 | 2.241 | 2.091 | 0 | 0 | 0 |
| Short-term debt | 1.228 | 1.302 | 2.535 | 3.249 | 2.714 | 1.794 | 1.096 | 666 | 480 | 399 | 313 | 5.110 | 3.183 | 33 |
| Total debt | 1.228 | 1.302 | 6.475 | 7.141 | 6.302 | 2.694 | 3.162 | 2.778 | 2.656 | 2.640 | 2.403 | 5.110 | 3.183 | 33 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|