| Revenue | DKK -12K | -18% |
| EBITDA | DKK -12K | +18% |
| Net profit | DKK 288K | +675% |
| Total assets | DKK 1M | +28% |
| Equity | DKK 1M | +29% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -6 | -4 | -5 | -4 | -6 | -6 | -8 | -10 | -9 | -9 | -15 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -6 | -4 | -5 | -4 | -6 | -6 | -8 | -10 | -9 | -9 | -15 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -6 | -4 | -5 | -4 | -6 | -6 | -8 | -10 | -9 | -9 | -15 | -12 |
| Net financials | -25 | 6 | 46 | -19 | 182 | 484 | -305 | 74 | 257 | 321 | 99 | -50 | 294 |
| Profit before tax | -30 | -1 | 41 | -24 | 178 | 478 | -312 | 66 | 247 | 312 | 89 | -65 | 282 |
| Tax | -0 | -0 | -2 | -1 | -2 | -1 | -7 | 4 | 20 | -2 | -6 | -15 | -6 |
| Net profit | -30 | -1 | 44 | -24 | 179 | 480 | -304 | 62 | 227 | 314 | 96 | -50 | 288 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 55 | 103 | 163 | 144 | 325 | 810 | 472 | 593 | 777 | 983 | 995 | 809 | 1.038 |
| Equity | 50 | 49 | 93 | 69 | 248 | 728 | 370 | 382 | 609 | 867 | 907 | 799 | 1.028 |
| Long-term debt | 0 | 0 | 4 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 53 | 66 | 65 | 77 | 82 | 102 | 211 | 168 | 115 | 89 | 10 | 10 |
| Total debt | 5 | 53 | 70 | 75 | 77 | 82 | 102 | 211 | 168 | 115 | 89 | 10 | 10 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|