| Revenue | DKK 13,6M | -4% |
| EBITDA | DKK -1,3M | +92% |
| Net profit | DKK -4M | +78% |
| Total assets | DKK 264,3M | -3% |
| Equity | DKK 172,3M | -2% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 13.013 | 13.774 | 14.332 | 14.156 | 13.588 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 39.747 | 2.574 | -18.031 | -15.681 | -1.290 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 39.747 | 2.574 | -18.031 | -15.681 | -1.290 |
| Net financials | -4 | -5 | -329 | -2.627 | -2.704 |
| Profit before tax | 39.743 | 2.569 | -18.360 | -18.308 | -3.994 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 39.743 | 2.569 | -18.360 | -18.308 | -3.994 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 329.764 | 323.339 | 294.851 | 271.334 | 264.312 |
| Equity | 210.396 | 212.965 | 194.606 | 176.297 | 172.304 |
| Long-term debt | 4.566 | 4.701 | 4.731 | 4.846 | 4.664 |
| Short-term debt | 109.489 | 100.360 | 90.201 | 84.879 | 82.032 |
| Total debt | 114.056 | 105.061 | 94.933 | 89.724 | 86.696 |
| Name | Role | Member since |
|---|---|---|
| Former (8) | ||
SS Management | Management | 2019 – 2019 |
PB Management | Management | 2012 – 2019 |
JF Management | Management | 2023 – 2025 |
JS Management | Management | 2010 – 2011 |
HW Management | Management | 2012 – 2023 |
BR Management | Management | 2011 – 2012 |
KK Management | Management | 2020 – 2025 |
HH Management | Management | 2012 – 2012 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schouenborg | Management | 0 companies |
| Paul Brüniche-Olsen | Management | 0 companies |
| Jakob Folkenberg Eriksen | Management | 0 companies |
| Jens Schaumann | Management | 0 companies |
| Henrik Walther Mogensen | Management | 0 companies |
| Bjarne Rasmussen | Management | 0 companies |
| Karsten Kjellerup Kjeldsen | Management | 0 companies |
| Henrik Hoffmann | Management | 0 companies |